Prices · Yishun · Yishun Street 81 · D27 Yishun
Block 866 Yishun Street 81
Compare this block with another
What this block is
| Address | Block 866 Yishun Street 81, Yishun, Singapore 760866 |
| Flat types here | 4-room, 5-room — on the evidence of 20 sales since May 2017, so a type that has never been resold here will not appear |
| Unit sizes | 4-room about 1,119 sq ft, 5-room about 1,313 sq ft (1,119 to 1,313 sq ft across the block) |
| Lease | 99 years from 1988, expiring 2087 — 61 years left |
| Floors that have sold | 1 to 12, so the block stands at least 12 storeys |
| Flat models | Model A, Improved |
| Town and district | Yishun, district 27 (Yishun, Sembawang) |
| Compare it with | the rest of Yishun Street 81, 4-room flats across Yishun |
Two things this page deliberately does not have. There is no floor plan: the resale register carries none, and drawing one from the median floor area would be an invention. And there is no nearest station, for the same reason — no rail data is published here, so the distance would be guessed. What is near this block, measured rather than assumed, is the food: hawker centres within a walk.
What a flat here really costs each month
Bought at the median price, a flat in this block works out at $1,557 for every month of the 61 years its lease still has to run. That figure takes in the price itself, both stamp duties, legal and valuation fees, the whole of the mortgage interest and the running costs for as long as the lease lasts.
It is a different question from the monthly instalment, which stops after 25 years while the lease carries on being used up.
| Cash needed up front | $180,200 |
| Mortgage interest over 25 years | $206,826 |
| Running costs over the remaining lease | $263,520 |
| Total over the lease | $1,139,921 |
| Monthly while repaying | $2,681 |
| Monthly once repaid | $360 |
Assumes a Singapore citizen buying a first home with a 75 per cent loan at 3 per cent over 25 years, $2,500 in legal fees, $400 for valuation, $1,200 a year in property tax and $260 a month for conservancy, upkeep and insurance. Change any of these. Figures are not discounted: a dollar paid in the final year of the lease is counted the same as a dollar paid today. Opportunity cost, CPF accrued interest and any resale value are excluded.
The median above is based on just two sales, which is too few to call a market rate.
By flat type
| Type | Median | Range | Size | psf | Sales |
|---|---|---|---|---|---|
| 4-room | $474,000 | $300,000–$570,000 | 1,119 sq ft | 418 | 12 |
| 5-room | $485,000 | $385,000–$735,000 | 1,313 sq ft | 369 | 8 |
By floor
Measured inside a block, where the address, the age and the lease are all held still, a storey is worth about 0.63 per cent of the price per square foot — so the difference between the second floor and the twentieth is roughly 11 per cent, not the 2.1 times the market-wide storey bands appear to show. Why those bands mislead.
| 01 to 03 | $443,444 | 390 psf | 6 |
| 04 to 06 | $500,000 | 415 psf | 7 |
| 07 to 09 | $442,500 | 364 psf | 4 |
| 10 to 12 | $490,000 | 373 psf | 3 |
Year by year
| 2017 | $477,500 | 364 psf | one sale |
| 2018 | $385,000 | 294 psf | three sales |
| 2019 | $329,000 | 294 psf | two sales |
| 2020 | $447,500 | 367 psf | two sales |
| 2021 | $480,000 | 366 psf | three sales |
| 2022 | $476,500 | 418 psf | two sales |
| 2023 | $500,000 | 447 psf | one sale |
| 2024 | $539,444 | 482 psf | four sales |
| 2026 | $652,500 | 523 psf | two sales |
20 transactions in all, from May 2017 to Oct 2026. The flat models recorded here are Model A, Improved.