Prices · Bukit Merah · D03 Queenstown
Block 28 Hoy Fatt Road
Compare this block with another
What this block is
| Address | Block 28 Hoy Fatt Road, Bukit Merah, Singapore 151028 |
| Flat types here | 2-room, 3-room — on the evidence of 36 sales since March 2017, so a type that has never been resold here will not appear |
| Unit sizes | 2-room about 506 sq ft, 3-room about 646 sq ft (506 to 646 sq ft across the block) |
| Lease | 99 years from 1967, expiring 2066 — 40 years left |
| Floors that have sold | 1 to 18, so the block stands at least 18 storeys |
| Flat models | Standard |
| Town and district | Bukit Merah, district 3 (Queenstown, Tiong Bahru) |
| Compare it with | 3-room flats across Bukit Merah |
Two things this page deliberately does not have. There is no floor plan: the resale register carries none, and drawing one from the median floor area would be an invention. And there is no nearest station, for the same reason — no rail data is published here, so the distance would be guessed. What is near this block, measured rather than assumed, is the food: hawker centres within a walk.
What a flat here really costs each month
Bought at the median price, a flat in this block works out at $1,151 for every month of the 40 years its lease still has to run. That figure takes in the price itself, both stamp duties, legal and valuation fees, the whole of the mortgage interest and the running costs for as long as the lease lasts.
It is a different question from the monthly instalment, which stops after 25 years while the lease carries on being used up.
| Cash needed up front | $77,510 |
| Mortgage interest over 25 years | $89,704 |
| Running costs over the remaining lease | $172,800 |
| Total over the lease | $552,264 |
| Monthly while repaying | $1,367 |
| Monthly once repaid | $360 |
Assumes a Singapore citizen buying a first home with a 75 per cent loan at 3 per cent over 25 years, $2,500 in legal fees, $400 for valuation, $1,200 a year in property tax and $260 a month for conservancy, upkeep and insurance. Change any of these. Figures are not discounted: a dollar paid in the final year of the lease is counted the same as a dollar paid today. Opportunity cost, CPF accrued interest and any resale value are excluded.
The median above is based on just three sales, which is too few to call a market rate.
By flat type
| Type | Median | Range | Size | psf | Sales |
|---|---|---|---|---|---|
| 2-room | $265,000 | $220,000–$300,000 | 506 sq ft | 524 | 12 |
| 3-room | $286,500 | $200,000–$372,000 | 646 sq ft | 444 | 24 |
By floor
Measured inside a block, where the address, the age and the lease are all held still, a storey is worth about 0.63 per cent of the price per square foot — so the difference between the second floor and the twentieth is roughly 11 per cent, not the 2.1 times the market-wide storey bands appear to show. Why those bands mislead.
| 01 to 03 | $285,000 | 441 psf | 3 |
| 04 to 06 | $262,000 | 435 psf | 5 |
| 07 to 09 | $288,000 | 479 psf | 9 |
| 10 to 12 | $280,000 | 524 psf | 6 |
| 13 to 15 | $290,000 | 482 psf | 8 |
| 16 to 18 | $262,888 | 486 psf | 5 |
Year by year
| 2017 | $319,750 | 495 psf | two sales |
| 2018 | $280,000 | 457 psf | seven sales |
| 2019 | $250,000 | 387 psf | one sale |
| 2020 | $245,000 | 379 psf | six sales |
| 2021 | $241,444 | 421 psf | two sales |
| 2022 | $270,000 | 472 psf | five sales |
| 2023 | $306,500 | 523 psf | four sales |
| 2024 | $316,500 | 553 psf | two sales |
| 2025 | $328,000 | 565 psf | four sales |
| 2026 | $283,000 | 514 psf | three sales |
36 transactions in all, from March 2017 to Oct 2026. The flat models recorded here are Standard.